This is still one of my biggest holdings. The company released their 2008 year end results. They will be paying down their debt fast and the cash is now rolling in and copper prices are starting to head higher. I still believe this is a very cheap stock that will be taken out one day at a premium.
Equinox recorded consolidated net income for the year ended December 31, 2008 of $172.7 million, or approximately $0.30 per share. This compares to a consolidated net loss of $29.4 million, or approximately $0.05 loss per share, for the corresponding year ended December, 31, 2007. The primary variances arose as a result of other income/(expense) which was higher than the previous corresponding quarter mainly due to derivative instrument fair value gains of $361.0 million (2007: $nil) as a result of the copper price dropping to $1.38 per pound at December 31, 2008, offset by derivative instrument losses transferred from equity of $89.5 million (2007: $nil) following the discontinuation of hedge accounting. Exploration expenditures were $10.3 million for 2008 (2007: $7.1 million) resulting from work carried out on the Lumwana UFS and exploration activities elsewhere in Zambia. General and administration costs were $8.4 million for 2008 (2007: $11.2 million), the reduction due to the 2007 figures including some large one off payments. Financing costs associated with the Lumwana Project debt facilities, other than capitalized interest and commitment fees, were $3.7 million for 2008 (2007: $2.6 million).
As at December 31, 2008, Equinox had cash resources of $51.3 million, an undrawn Contingent Funding Facility totalling $45 million and an undrawn Nederlandse Financierings-Maatshappij voor Ontwikkelingslanden N.V. financing facility of $25 million (which remains subject to conditions precedent). Project and fleet debt facilities outstanding total $639.7 million. On March 26, 2009 the Company reached agreement with its debt financiers to restructure the debt repayment schedule. The effect is that the 2009 calendar year principal repayments are significantly reduced to $138.4 million, with $104.4 million payable in September 2009. See "Amendments to long term debt repayment schedule" below.
The mark to market value of the hedge book, which could be closed out subject to financier approvals and utilization of those funds to repay debt, is approximately $137 million as of March 26, 2009, based on a copper price of $1.78 per pound. In addition, the Company expects to receive project insurance proceeds following the fire incident that occurred in July 2008.
The Company expects that it will produce 170,000 tonnes (375 million pounds) of copper metal in concentrates in 2009 at a cash (C1) operating cost of $1.15 per pound. As can be expected, unit production costs are anticipated to be higher in the early part of 2009 until steady state production activities are reached, which is expected by mid-2009. Considering the un-drawn facilities available, the Company expects to generate positive cash flow in the next 12 months sufficient to fund ongoing operations, including discharging the Company's current obligations in the normal course of business.
Amendments to Long Term Debt Repayment Schedule
On March 26, 2009, the Company reached an agreement with its debt financiers to restructure its senior debt repayment schedule. The main terms of the agreement are intended to smooth the principal debt repayments more evenly over the life of the loans without changing the tenor of the various facilities. The effect is that the 2009 calendar year principal repayments are reduced to $138.4 million, the majority of which ($104.4 million) remains due in September 2009.
Background to the Debt Facilities
In December 2006, Equinox signed a $582.7 million senior and subordinated limited recourse project finance facility for the completion of development and construction of the Lumwana Project. The facility is comprised of three tranches, $54.0 million subordinated debt facility, $364.0 million senior debt facility and $164.7 million asset backed facility. In response to the delay in commencement of commercial production caused by the fire incident at the Lumwana Project in July 2008, the Company signed an $80.0 million extension to the above senior debt facility in September 2008.
As a requirement of the Lumwana Project financing facility, the Company also established a $45.0 million cost overrun facility ("COF") for the Lumwana Project that, in certain circumstances, can also be utilized for debt repayment. As at December 31, 2008 and as at the date of this announcement, the COF still remains available.
Result of Repayment Restructure
The restructuring of the Company's senior debt obligations has resulted in a smoother repayment profile over the term of the loan facilities. The previous repayment profile reflected an amalgamation of the principal repayments originally due in March 2009 (which were deferred to September 2009 as a result of the fire incident) together with those originally due in September 2009. Equinox has agreed to pay an additional 50 basis points margin from April 1, 2009 on the outstanding senior debt facilities (excluding the $164.7 million asset backed facility) for the duration of the facilities in order to achieve this restructuring.
The schedule of future repayment dates for all facilities is as follows:
Repayment
Profile
---------------
$000
Within 1 year 138,367
Within 1 to 2 years 136,598
Within 2 to 3 years 127,855
Within 3 to 4 years 113,576
Within 4 to 5 years 75,463
Thereafter 47,872
---------------
639,731
---------------